Annex 01: Financial Statement
Code No.
3111101
3111201
Account Details
Budget
Salary of Officers
Salary of the Staff
Total
3111302
3111306
3111310
3111311
3111312
3111313
3111314
3111325
3111328
3111331
3111335
3111338
3111327
3111332
3211106
3211109
3211110
3211111
3211113
3211114
3211115
3211117
3211119
3211120
3211121
Transport Allowance
Education Allowance
House Rent Allowance
MedicalAllowance
Mobile Allowance
Residential Telephone Cash
Allowance
Tif�in Allowance
FestivalAllowance
Recreational
Leave/Entertainment
Allowance
Entertainment Allowance
Bangla New Year Allowance
Other Allowance
Total
Overtime Allowance
Honorary Allowance
Entertainment Costs
Labor Costs
Law related Expenses
Seminar, Conference
Electricity
Utility Services
Water
Fax/Internet
Postal
Telephone/Telegram/Teleprint
Machinery and Others
Equipment
Revised
Budget
Real Expense
(30/06/18)
Unexpended
Money
2018-19
1,04,00,000
18,50,000
1,22,50,000
47,000
25,000
59,50,000
5,60,000
17,000
2018-19
88,00,000
12,00,000
1,00,00,000
26,000
40,000
46,00,000
4,00,000
36,000
2018-19
86,05,818
11,46,840
97,52,658
25,200
29,500
44,81,551
3,98,419
28,000
2018-19
1,94,182
53,160
2,47,342
800
10,500
1,18,449
1,581
8,000
0
2,00,000
1,28,424
71,576
32,000
20,40,000
18,000
17,00,000
16,800
16,43,920
1,200
56,080
3,00,000
3,30,000
3,20,350
9,650
1,67,000
2,04,000
15,13,000
1,08,55,000
50,000
1,70,000
1,70,000
14,60,000
91,50,000
5,000
1,66,800
1,61,444
14,59,109
88,59,517
0
3,200
8,556
891
2,90,483
5,000
20,00,000
3,00,000
11,00,000
3,00,000
5,00,000
3,00,000
10,000
2,00,000
2,00,000
50,000
4,00,000
20,10,000
3,00,000
19,85,000
1,30,000
10,30,000
3,00,000
5,000
2,00,000
1,70,000
50,000
4,00,000
20,08,600
2,92,111
19,83,954
1,25,000
10,29,235
2,84,957
0
1,68,002
1,66,206
50,000
3,65,750
1,400
7,889
1,046
5,000
765
15,043
5,000
31,998
3,794
0
34,250
15,000
5,000
0
5,000
39