7
Employee entitlements
2018
$000
2017
$000
Accrued salaries, redundancy and one-time payments
145
290
Annual leave
192
292
22
20
359
602
Retirement and long service leave
85
88
Total non-current portion
85
88
444
690
Current portion
Retirement and long service leave
Total current portion
Non-current portion
Total employee entitlements
Employee entitlements payable at 30 June 2018 were $246,000 lower than last year because of lower annual
leave balances and the settlement of one-time and cessation payments relating to the prior year.
The liability for retirement and long-service leave entitlements is carried at the present value of estimated future
cash flows, calculated based on several factors determined on an actuarial basis.
Two key assumptions used in calculating the retirement and long-service leave liability include the discount
rate and the salary inflation factor. Any changes in these assumptions will impact on the carrying amount of the
liability.
Expected future payments are discounted using forward discount rates derived from the yield curve of New
Zealand government bonds. The salary inflation factor has been determined based on the long-term annual
increase in salaries and wages expected by the New Zealand Treasury. A discount rate of 3.55 percent (2017:
3.92 percent) and an inflation factor of 3.1 percent (2017: 3.1 percent) were used.
Because the carrying amount of the retirement and long-service leave liability is small, the impact of either the
discount rate or salary inflation factor differing by one percentage point from that used is negligible.
70
Human Rights Commission